County Profile for Cibola - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 27,238
Total Cost Reports Filed in 2021 2 Total Births 300
Total Cost Reports Submitted 0 Total Deaths 361
Total Cost Reports Settled 2 Net Population Natural Change -61
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 0 Total Domestic Migration 181
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 136

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,667,848 Total Charges 76,519,955
Fixed Assets 5,286,266 Contract Allowance 47,593,276
Other Assets 15,859,210 Operating Revenue 28,926,679
Total Assets 37,813,324 Operating Expenses 69,633,985
Current Liabilities 2,796,771 Operating Margin -40,707,306
Long Term Liabilities 0 Other Income 12,725,856
Total Equity 35,016,553 Other Expense 0
Total Liabilities and Equity 37,813,324 Net Profit or Loss -27,981,450

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,287 Revenue per Bed $1,033,096 Revenue per Person $1,062
Net Margin per Discharge ($46,844) Net Margin per Bed ($1,453,832) Net Margin per Person ($1,494)
Net Profit per Discharge ($32,200) Net Profit per Bed ($999,338) Net Profit per Person ($1,027)
Net Fixed Assets per Discharge $6,083 Net Fixed Assets per Bed $188,795 Net Fixed Assets per Bed $194
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 973
Occupancy Rate 27.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,684 Net Fixed Assets 2,075 Population Estimate 1,523
Total Revenue 1,746 Long Term Liabilities 2,161 Total Patient Discharges 1,501
Net Margin 3,072 Total Patient Beds 1,559
Net Profit or Loss 3,229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,743,891 3,964,875 2.2053
31 Intensive Care Unit 1,017,842 1,258,817 0.8086
32 Coronary Care Unit 0 0
43 Nursery 126,035 212,000 0.5945
44 Skilled Nursing Care 0 0
50 Operating Room 2,652,147 6,925,121 0.3830
51 Recovery Room 0 0
52 Labor and Delivery Room 188,077 718,236 0.2619

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,884,045 13 Nursing Administration 1,237,685
02,03 Captial Related - Movable Equipment 452,262 14 Central Services and Supply 663,051
04 Employee Benefits 1,420,616 15 Pharmacy 235,117
05 Administrative and General 10,479,480 16 Medical Records and Medical Library 976,643
06 Maintenance and Repairs -3,231 17 Social Services 27,503
07 Operation of Plant 2,504,400 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,033,666 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 506,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,417,777

County Profile for Cibola - 2021